Learning tool 06 · Delivered parity

FOB vs freight vs CFR

A cheap origin is not necessarily cheap when delivered. Change the FOB or freight assumptions and see which wheat origin wins each shipment month.

Read the CFR matrix in the book
Interactive book table · Chapter 5

FOB + freight = delivered CFR

Change an input to see the delivered parity update. The lowest CFR origin is recalculated for each month.

DestinationAbidjan, Ivory CoastIllustrative wheat values · USD/mt
FOB matrixEditable inputs
OriginJul 26Aug 26Sep 26Oct 26
Constanta
Novorossiysk
New Orleans
Kwinana
+
Freight matrixEditable inputs
OriginJul 26Aug 26Sep 26Oct 26
Constanta
Novorossiysk
New Orleans
Kwinana
=
Indicative CFR parityCalculated output
OriginJul 26Aug 26Sep 26Oct 26
Constanta270.00271.00Model low274.00Model low278.00Model low
Novorossiysk269.00Model low274.00278.00281.00
New Orleans283.00286.00289.00292.00
Kwinana324.00325.00326.00329.00
Answer explainedWhy does the result move?Open or close the model FAQ
In plain English

Read down a month to compare origins in space. Read across an origin to compare the delivered curve through time. The parity comparison assumes comparable quality and broadly similar finance, documents, risk and margin; it is not an automatic sourcing decision.

The rule behind itCFR(origin, month) = FOB(origin, month) + freight(origin, month)